Appendix 4C - quarterly
Released
Released
Announcement PDF
Appendix 4C
Quarterly report for entities subject to Listing Rule 4.7B
+Rule 4.7B
Appendix 4C
Quarterly report for entities subject to Listing Rule 4.7B
Introduced 31/03/00 Amended 30/09/01, 24/10/05, 17/12/10, 01/09/16
Name of entity
Redbubble Limited
ABN
Quarter ended (“current quarter”)
11119200592
31 March 2017
Consolidated statement of cash flows
1.
Cash flows from operating activities
1.1
Receipts from customers (1)
1.2
Payments for
Current quarter
$A’000
Year to date
(9 months)
$A’000
39,612
140,322
(348)
(912)
(25,004)
(70,375)
(c) paid marketing
(3,704)
(9,030)
(d) other advertising and marketing
(261)
(1,144)
(e) leased assets
(319)
(978)
(f) staff costs (3)
(6,175)
(20,058)
(3,857)
(9,297)
(7,288)
(22,108)
(2,715)
(6,129)
(1,041)
(3,147)
-
-
57
318
(a) research and development
(b) fulfiller expenses
(2)
(g) other operating, administration and corporate costs
(h) artist earnings
(i) sales taxes
(2)
(2)
(j) refunds, fraud and chargebacks
1.3
Dividends received (see note 3)
1.4
Interest received
1.5
Interest and other costs of finance paid
-
-
1.6
Income taxes paid
-
-
1.7
Government grants and tax incentives
-
-
1.8
Other (provide details if material)
39
115
1.9
Net cash (used in) operating activities
(11,004)
(2,423)
(1)
Receipts from customers represents Gross Transaction Value grossed up for refunds, fraud and chargebacks and adjusted for minor
timing differences associated with payments being received through payment gateways up to 2 days after transaction occurs.
(2)
The relationships between Receipts from customers and Payments for fulfiller expenses (a proxy for cost of goods sold), artist’s
earnings and sales taxes are distorted by seasonal effects in the December and March quarters due to high receipts from sales in the
December quarter and the subsequent payments in the March quarter.
(3)
Staff costs include employment benefits and contractors’ costs but exclude costs classified as Research and development (disclosed
in item 1.2(a)) and costs related to capitalised development (disclosed at item 2.1(e)).
+ See chapter 19 for defined terms
1 September 2016
Page 1
Appendix 4C
Quarterly report for entities subject to Listing Rule 4.7B
Current quarter
$A’000
Consolidated statement of cash flows
2.
Cash flows from investing activities
2.1
Payments to acquire:
(a) property, plant and equipment
Year to date
(9 months)
$A’000
(153)
(1,492)
(b) businesses (see item 10)
-
-
(c) investments
-
-
(d) intellectual property
-
-
(1,713)
(5,527)
(a) property, plant and equipment
-
-
(b) businesses (see item 10)
-
-
(c) investments
-
-
(d) intellectual property
-
-
(e) other non-current assets
-
-
2.3
Cash flows from loans to other entities
-
-
2.4
Dividends received (see note 3)
-
-
2.5
Other (provide details if material)
-
-
2.6
Net cash (used in) investing activities
(1,866)
(7,019)
3.
Cash flows from financing activities
3.1
Proceeds from issues of shares
-
-
3.2
Proceeds from issue of convertible notes
-
-
117
440
(e) other non-current assets (capitalised development costs)
2.2
Proceeds from disposal of:
(4)
3.3
Proceeds from exercise of share options / warrants
3.4
Transaction costs related to issues of shares, convertible notes or options
-
-
3.5
Proceeds from borrowings
-
-
3.6
Repayment of borrowings
-
-
3.7
Transaction costs related to loans and borrowings
-
-
3.8
Dividends paid
-
-
3.9
Other (provide details if material)
(25)
(330)
3.10
Net cash from financing activities
92
110
(4)
The proceeds for the current quarter represent proceeds from exercise of 225,996 share options.
+ See chapter 19 for defined terms
1 September 2016
Page 2
Appendix 4C
Quarterly report for entities subject to Listing Rule 4.7B
Consolidated statement of cash flows
Current quarter
$A’000
Year to date
(9 months)
$A’000
4.
Net increase / (decrease) in cash and cash equivalents for the period
4.1
Cash and cash equivalents at beginning of quarter/year to date
44,730
41,977
4.2
Net cash (used in) operating activities (item 1.9 above)
(11,004)
(2,423)
4.3
Net cash (used in) investing activities (item 2.6 above)
(1,866)
(7,019)
4.4
Net cash from financing activities (item 3.10 above)
92
110
4.5
Effect of movement in exchange rates on cash held
(102)
(795)
4.6
Cash and cash equivalents at end of quarter
31,850
31,850
5.
Reconciliation of cash and cash equivalents
5.1
at the end of the quarter (as shown in the consolidated
statement of cash flows) to the related items in the
accounts
Bank balances
5.2
Current quarter
Previous quarter
$A’000
$A’000
31,850
44,730
Call deposits
-
-
5.3
Bank overdrafts
-
-
5.4
Other (provide details)
-
-
5.5
Cash and cash equivalents at end of quarter (should equal item 4.6 above)
31,850
44,730
6.
Payments to directors of the entity and their associates
6.1
Aggregate amount of payments to these parties included in item 1.2
6.2
Aggregate amount of cash flow from loans to these parties included
in item 2.3
Include below any explanation necessary to understand the transactions included in
items 6.1 and 6.2
6.3
Current quarter
$A'000
150
-
6.1 - Payment of executive director's salary, bonus and non-executive directors' fees.
Current quarter
$A'000
7.
Payments to related entities of the entity and their associates
7.1
Aggregate amount of payments to these parties included in item 1.2
-
Aggregate amount of cash flow from loans to these parties included in item 2.3
-
7.2
7.3
Include below any explanation necessary to understand the transactions included in
items 7.1 and 7.2
+ See chapter 19 for defined terms
1 September 2016
Page 3
Appendix 4C
Quarterly report for entities subject to Listing Rule 4.7B
8.
Financing facilities available
Add notes as necessary for an understanding of the position
Total facility amount at
quarter end
$A’000
Amount drawn at
quarter end
$A’000
8.1
Loan facilities
-
-
8.2
Credit standby arrangements
-
-
8.3
Other (please specify)
-
-
8.4
Include below a description of each facility above, including the lender, interest rate and whether it is secured or unsecured. If any additional
facilities have been entered into or are proposed to be entered into after quarter end, include details of those facilities as well.
9.
Estimated cash outflows for next quarter
9.1
Research and development
$A'000
(375)
(5)
9.2
Fulfiller expenses
9.3
Paid marketing
9.4
Other advertising and marketing
(355)
9.5
Leased assets
(319)
9.6
Staff costs
(7,155)
9.7
Other operating, administration and corporate costs
9.8
Artist earnings
9.9
(5)
Sales taxes
(3,600)
(3,451)
(5)
9.10
Refunds, fraud and chargebacks
9.11
Total estimated cash outflows
(5)
(21,846)
(6,534)
(1,903)
(5)
(977)
(46,515)
These items will move broadly in line with the forecast cash receipts from customers.
10.
Acquisitions and disposals of business entities
(items 2.1(b) and 2.2(b) above)
10.1
Name of entity
10.2
Place of incorporation or registration
10.3
Consideration for acquisition or disposal
10.4
Total net assets
10.5
Nature of business
+ See chapter 19 for defined terms
1 September 2016
Acquisitions
Disposals
N/A
Page 4
Appendix 4C
Quarterly report for entities subject to Listing Rule 4.7B
Compliance Statement
1.
This statement has been prepared in accordance with accounting standards and policies which comply with
Listing Rule 19.11A.
2.
This statement gives a true and fair view of the matters disclosed.
Sign here:
............................................................
(Director/Company secretary)
Print name:
Paul Gordon
.........................................................
26 April 2017
Date: .............................................
Notes
1.
The quarterly report provides a basis for informing the market how the entity’s activities have been financed for
the past quarter and the effect on its cash position. An entity that wishes to disclose additional information is
encouraged to do so, in a note or notes included in or attached to this report.
2.
If this quarterly report has been prepared in accordance with Australian Accounting Standards, the definitions in,
and provisions of, AASB 107: Statement of Cash Flows apply to this report. If this quarterly report has been
prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the
corresponding equivalent standard applies to this report.
3.
Dividends received may be classified either as cash flows from operating activities or cash flows from investing
activities, depending on the accounting policy of the entity.
+ See chapter 19 for defined terms
1 September 2016
Page 5
Share your feedback
Discover